|
{{ 'node113' | translate }} 1 |
{{ 'node113' | translate }} 2 |
{{ 'node113' | translate }} 3 |
{{ 'node113' | translate }} 4 |
{{ 'node113' | translate }} 5 |
{{ 'node97' | translate }} |
{{currencySymbol}}{{ totalRevenue }} |
{{currencySymbol}}{{ totalRevenue }} |
{{currencySymbol}}{{ totalRevenue }} |
{{currencySymbol}}{{ totalRevenue }} |
{{currencySymbol}}{{ totalRevenue }} |
{{ 'node98' | translate }} |
{{currencySymbol}}{{cashPurchase}} |
{{ 'node99' | translate }} |
{{ 'node100' | translate }} |
{{currencySymbol}}{{variableExpenses}} |
{{currencySymbol}}{{variableExpenses}} |
{{currencySymbol}}{{variableExpenses}} |
{{currencySymbol}}{{variableExpenses}} |
{{currencySymbol}}{{variableExpenses}} |
{{ 'node101' | translate }} |
{{ 'node102' | translate }} |
{{currencySymbol}}{{pdfLoanInterestresultYr1}} |
{{currencySymbol}}{{pdfLoanInterestresultYr2}} |
{{currencySymbol}}{{pdfLoanInterestresultYr3}} |
{{currencySymbol}}{{pdfLoanInterestresultYr4}} |
{{currencySymbol}}{{pdfLoanInterestresultYr5}} |
{{ 'node103' | translate }} |
{{currencySymbol}}{{pdfLeaseExpenseYr1}} |
{{currencySymbol}}{{pdfLeaseExpenseYr2}} |
{{currencySymbol}}{{pdfLeaseExpenseYr3}} |
{{currencySymbol}}{{pdfLeaseExpenseYr4}} |
{{currencySymbol}}{{pdfLeaseExpenseYr5}} |
{{ 'node104' | translate }} |
{{currencySymbol}}{{serviceCostYr1}} |
{{currencySymbol}}{{serviceCostYr2}} |
{{currencySymbol}}{{serviceCostYr3}} |
{{currencySymbol}}{{serviceCostYr4}} |
{{currencySymbol}}{{serviceCostYr5}} |
{{ 'node105' | translate }} |
{{currencySymbol}}{{variablesArray.annualFixedOperationalCost}} |
{{currencySymbol}}{{variablesArray.annualFixedOperationalCost}} |
{{currencySymbol}}{{variablesArray.annualFixedOperationalCost}} |
{{currencySymbol}}{{variablesArray.annualFixedOperationalCost}} |
{{currencySymbol}}{{variablesArray.annualFixedOperationalCost}} |
{{ 'node106' | translate }} |
{{currencySymbol}}{{pdfTotalExpenseYr1}} |
{{currencySymbol}}{{pdfTotalExpenseYr2}} |
{{currencySymbol}}{{pdfTotalExpenseYr3}} |
{{currencySymbol}}{{pdfTotalExpenseYr4}} |
{{currencySymbol}}{{pdfTotalExpenseYr5}} |
{{ 'node107' | translate }} |
{{currencySymbol}}{{pdfEstimatedCashFlowYr1}} |
{{currencySymbol}}{{pdfEstimatedCashFlowYr2}} |
{{currencySymbol}}{{pdfEstimatedCashFlowYr3}} |
{{currencySymbol}}{{pdfEstimatedCashFlowYr4}} |
{{currencySymbol}}{{pdfEstimatedCashFlowYr5}} |
{{ 'node108' | translate }} |
{{currencySymbol}}{{pdfCumulativeNetCashFlowYr1}} |
{{currencySymbol}}{{pdfCumulativeNetCashFlowYr2}} |
{{currencySymbol}}{{pdfCumulativeNetCashFlowYr3}} |
{{currencySymbol}}{{pdfCumulativeNetCashFlowYr4}} |
{{currencySymbol}}{{pdfCumulativeNetCashFlowYr5}} |